| Sl.No |
Particulars |
Stand -alone Company Accounts |
| Unaudited |
Audited Year ended |
| Nine Months ended |
4th Quarter ended |
| Dec. 31, 2006 |
March 31, 2007 |
March 31, 2006 |
March 31, 2007 |
March 31, 2006 |
March 31, 2007 |
March 31, 2006 |
| (I) |
(II) |
(III) |
(IV) |
(V) |
(VI) |
(VII) |
(VIII) |
(IX) |
| (1) |
Net Sales/Income from operations |
1,629.02 |
436.47 |
556.05 |
2,065.49 |
1,846.91 |
2,066.50 |
1,851.79 |
| (2) |
Other income |
11.03 |
7.70 |
7.29 |
18.73 |
27.80 |
16.05 |
27.20 |
| (3) |
Total Expenditure |
|
|
|
|
|
|
|
| (a) |
(Increase)/Decrease in stock in trade |
32.69 |
(39.93) |
23.10 |
(7.24) |
(115.88) |
(6.14) |
(115.91) |
| (b) |
Consumption of raw materials |
1,060.84 |
322.51 |
397.20 |
1,383.35 |
1,287.86 |
1,383.35 |
1,287.86 |
| (c) |
Purchase of goods for resale |
72.17 |
28.69 |
6.79 |
100.86 |
200.72 |
100.86 |
202.12 |
| (d) |
Staff cost |
47.48 |
16.44 |
14.41 |
63.92 |
50.57 |
63.99 |
51.65 |
| (e) |
Other expenditure |
243.58 |
81.63 |
80.43 |
325.21 |
274.99 |
325.08 |
276.48 |
| |
|
1,456.76 |
409.34 |
521.93 |
1,866.10 |
1,698.26 |
1,867.14 |
1,702.20 |
| (4) |
Gross Profit |
183.29 |
34.83 |
41.41 |
218.12 |
176.45 |
215.41 |
176.79 |
| (5) |
Interest |
22.44 |
9.49 |
6.95 |
31.93 |
24.01 |
31.96 |
24.05 |
| (6) |
Depreciation |
29.05 |
10.79 |
10.10 |
39.84 |
37.08 |
39.92 |
37.16 |
| (7) |
Profit before Tax, minority interest and share of profits
of Associate Companies |
131.80 |
14.55 |
24.36 |
146.35 |
115.36 |
143.53 |
115.58 |
| (8) |
Provision for taxation |
|
|
|
|
|
|
|
| |
-Current tax |
49.94 |
(1.06) |
11.00 |
48.88 |
44.50 |
48.94 |
44.61 |
| |
-Deferred tax |
(2.74) |
1.49 |
(2.94) |
(1.25) |
(11.77) |
(1.25) |
(11.77) |
| |
-Fringe benefits tax |
0.62 |
0.24 |
0.37 |
0.86 |
1.12 |
0.86 |
1.16 |
| |
-Provision for tax no longer required, written back |
0 |
(2.88) |
0 |
(2.88) |
(2.04) |
(2.88) |
(2.04) |
| (9) |
Profit after Tax, before minority interest and share of
Profit from Associate Companies |
83.98 |
16.76 |
15.93 |
100.74 |
83.55 |
97.86 |
83.62 |
| (10) |
Share of Profit of Associates |
0 |
0 |
0 |
0 |
0 |
18.86 |
11.76 |
| (11) |
Net Profit |
83.98 |
16.76 |
15.93 |
100.74 |
83.55 |
116.72 |
95.38 |
| |
|
|
|
|
|
|
|
|
| (12) |
Paid -up Equity Share Capital(Face value Rs.2/- per equity share) |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
| (13) |
Reserves excluding revaluation reserve |
|
|
|
486.86 |
412.58 |
525.54 |
435.27 |
| (14) |
Earnings per share |
|
|
|
|
|
|
|
| |
-Basic |
6.61 |
1.32 |
1.25 |
7.93 |
6.57 |
9.19 |
7.51 |
| |
-Diluted |
6.57 |
1.31 |
1.25 |
7.88 |
6.57 |
9.13 |
7.51 |
| (15) |
Aggregate of non-promoter shareholding |
|
|
|
|
|
|
|
| |
-Number of shares |
|
|
|
37,918,165 |
37,918,165 |
37,918,165 |
37,918,165 |
| |
-Percentage of shareholding |
|
|
|
29.85 |
29.85 |
29.85 |
29.85 |
| (16) |
Capital employed |
|
|
|
1,132.74 |
939.41 |
1,171.77 |
962.94 |