| Sl.No |
Particulars |
Stand-alone results |
| Quarter ended |
Nine months ended |
Quarter ended December 31, 2006 |
Nine months ended December 31, 2006 |
| December 31, 2006 |
December 31, 2005 |
December 31, 2006 |
December 31, 2005 |
Previous Year ended March 31, 2006 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
Audited |
Unaudited |
Unaudited |
| (I) |
(II) |
(III) |
(IV) |
(V) |
(VI) |
(VII) |
(VIII) |
(IX) |
| (1) |
Net Sales/Income from operations |
509.01 |
462.29 |
1,596.53 |
1,290.86 |
1,846.91 |
516.92 |
1,629.97 |
| (2) |
Other income |
2.79 |
4.39 |
10.81 |
20.51 |
27.80 |
3.06 |
11.05 |
| (3) |
Total Expenditure |
|
|
|
|
|
|
|
| (a) |
(Increase)/Decrease in stock in trade |
(54.12) |
(101.26) |
34.04 |
(138.98) |
(115.88) |
(57.18) |
33.73 |
| (b) |
Consumption of raw materials |
388.86 |
332.41 |
1,042.51 |
890.66 |
1,287.86 |
395.27 |
1,060.83 |
| (c) |
Purchase of goods for resale |
28.44 |
112.91 |
69.99 |
193.93 |
200.72 |
28.44 |
72.18 |
| (d) |
Staff cost |
15.03 |
12.23 |
44.31 |
36.16 |
50.57 |
16.03 |
47.48 |
| (e) |
Other expenditure |
83.53 |
67.51 |
233.86 |
194.56 |
274.99 |
87.08 |
243.72 |
| |
|
461.74 |
423.80 |
1,424.71 |
1,176.33 |
1,698.26 |
469.64 |
1,457.94 |
| (4) |
Gross Profit |
50.06 |
42.88 |
182.63 |
135.04 |
176.45 |
50.34 |
183.08 |
| (5) |
Interest |
7.36 |
6.10 |
21.62 |
17.06 |
24.01 |
7.60 |
22.47 |
| (6) |
Depreciation |
9.11 |
8.84 |
27.06 |
26.98 |
37.08 |
9.79 |
29.11 |
| (7) |
Profit before tax and extraordinary income, minority
interest and share of profits of associates |
33.59 |
27.94 |
133.95 |
91.00 |
115.36 |
32.95 |
131.50 |
| (8) |
Extraordinary Income |
0 |
0 |
0 |
0 |
0 |
0 |
0.30 |
| (9) |
Profit before tax, minority interest and share of profits
of associates |
33.59 |
27.94 |
133.95 |
91.00 |
115.36 |
32.95 |
131.80 |
| (10) |
Provision for taxation |
|
|
|
|
|
|
|
| |
- Current tax |
12.78 |
11.00 |
49.94 |
33.50 |
44.50 |
12.78 |
49.94 |
| |
- Deferred tax |
(1.15) |
(0.40) |
(2.74) |
(8.83) |
(11.77) |
(1.15) |
(2.74) |
| |
- Fringe benefits tax |
0.20 |
0.25 |
0.60 |
0.75 |
1.12 |
0.21 |
0.62 |
| |
- Provision for tax no longer required, |
|
|
|
|
|
0 |
|
| |
written back |
0 |
(2.04) |
0 |
(2.04) |
(2.04) |
0 |
0 |
| (11) |
Profit after tax and before minority interest and share
of profits of associates |
21.76 |
19.13 |
86.15 |
67.62 |
83.55 |
21.11 |
83.98 |
| |
Minority Interest |
0 |
0 |
0 |
0 |
0 |
(0.42) |
(1.06) |
| |
Share of net profits of associates |
0 |
0 |
0 |
0 |
0 |
6.26 |
19.42 |
| (12) |
Net Profit |
21.76 |
19.13 |
86.15 |
67.62 |
83.55 |
27.79 |
104.46 |
| (13) |
Paid-up equity share capital |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
25.41 |
| |
(Face Value of Rs. 2/- per equity share) |
|
|
|
|
|
|
|
| (14) |
Reserves excluding revaluation reserve |
0 |
0 |
0 |
0 |
412.58 |
0 |
0 |
| |
|
|
|
|
|
|
|
|
| (15) |
Earnings per share - basic and diluted (Rs.) |
1.71 |
1.51 |
6.78 |
5.32 |
6.57 |
2.19 |
8.22 |
| |
(for the quarter/nine months - not annualised) |
|
|
|
|
|
|
|
| (16) |
Capital employed |
0 |
0 |
1,108.81 |
914.68 |
939.41 |
0 |
1,180.89 |