| Sl.No |
Particulars |
Stand-alone Results |
| Unaudited |
Audited |
Unaudited |
Audited |
| Quarter ended |
Half year ended |
Year ended |
Quarter ended |
Half year ended |
Year ended |
| September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
March 31, 2007 |
September 30, 2007 |
September 30, 2006 |
September 30, 2007 |
September 30, 2006 |
March 31, 2007 |
| (I) |
(II) |
(III) |
(IV) |
(V) |
(VI) |
(VII) |
(VIII) |
(IX) |
(X) |
(XI) |
(XII) |
| (1) |
Net Sales/Income from operations |
900.35 |
742.52 |
1,149.13 |
1,112.12 |
2,065.49 |
1,796.49 |
742.25 |
2,216.55 |
1,112.39 |
2,066.50 |
| (2) |
Other income |
14.83 |
5.90 |
17.71 |
8.26 |
18.73 |
6.76 |
5.91 |
10.47 |
8.28 |
16.05 |
| (3) |
Total Income |
915.18 |
748.42 |
1,166.84 |
1,120.38 |
2,084.22 |
1,803.25 |
748.16 |
2,227.02 |
1,120.67 |
2,082.55 |
| (4) |
Expenditure |
|
|
|
|
|
|
|
|
|
|
| (a) |
(Increase) / Decrease in stock in trade and work inprogress |
301.47 |
179.88 |
111.90 |
89.87 |
(7.24) |
694.22 |
179.65 |
170.82 |
90.17 |
(6.14) |
| (b) |
Consumption of raw materials |
363.76 |
339.35 |
637.48 |
665.56 |
1,383.35 |
729.14 |
339.35 |
1,425.75 |
665.56 |
1,383.35 |
| (c) |
Purchase of traded goods |
25.10 |
35.20 |
60.29 |
43.73 |
100.86 |
38.71 |
35.20 |
75.09 |
43.73 |
100.86 |
| (d) |
Employee costs |
19.02 |
17.02 |
35.44 |
31.45 |
63.92 |
24.44 |
17.02 |
46.58 |
31.45 |
63.99 |
| (e) |
Depreciation |
10.04 |
9.77 |
19.84 |
19.28 |
39.84 |
11.86 |
9.79 |
23.54 |
19.32 |
39.92 |
| (f) |
Other expenditure |
89.81 |
80.14 |
161.01 |
156.61 |
325.21 |
127.24 |
80.17 |
242.29 |
156.74 |
325.08 |
| |
|
809.20 |
661.36 |
1,025.96 |
1,006.50 |
1,905.94 |
1,625.61 |
661.18 |
1,984.07 |
1,006.97 |
1,907.06 |
| |
|
|
|
|
|
|
|
|
|
|
|
| (5) |
Interest |
9.15 |
6.78 |
20.53 |
14.83 |
31.93 |
15.78 |
6.80 |
37.59 |
14.86 |
31.96 |
| (6) |
Profit from Ordinary Activities before tax, minorityinterest and share of profit of associate companies |
96.83 |
80.28 |
120.35 |
99.05 |
146.35 |
161.86 |
80.18 |
205.36 |
98.84 |
143.53 |
| (7) |
Tax Expense |
30.56 |
28.81 |
41.11 |
35.98 |
45.61 |
56.46 |
28.81 |
74.08 |
35.98 |
45.67 |
| (8) |
Net Profit from Ordinary Activities after tax, beforeminority interest and share of profit from associatecompanies |
66.27 |
51.47 |
79.24 |
63.07 |
100.74 |
105.40 |
51.37 |
131.28 |
62.86 |
97.86 |
| (9) |
Minority interest |
0 |
0 |
0 |
0 |
0 |
12.22 |
0 |
15.47 |
0 |
0 |
| (10) |
Net Profit before share of profit from associatecompanies |
66.27 |
51.47 |
79.24 |
63.07 |
100.74 |
93.18 |
51.37 |
115.81 |
62.86 |
97.86 |
| (11) |
Share of profit from associate companies |
0 |
0 |
0 |
0 |
0 |
0 |
14.88 |
0 |
13.16 |
18.86 |
| (12) |
Net Profit for the Period/Year |
66.27 |
51.47 |
79.24 |
63.07 |
100.74 |
93.18 |
66.25 |
115.81 |
76.02 |
116.72 |
| |
|
|
|
|
|
|
|
|
|
|
|
| (13) |
Paid-up equity share capital (Face value Rs.2/- perequity share) |
25.57 |
25.41 |
25.57 |
25.41 |
25.41 |
25.57 |
25.41 |
25.57 |
25.41 |
25.41 |
| (14) |
Reserves excluding revaluation reserve as per BalanceSheet of previous accounting year |
0 |
0 |
0 |
0 |
486.86 |
0 |
0 |
0 |
0 |
525.54 |
| (15) |
Earnings per share (for the period - not annualised) |
|
|
|
|
|
|
|
|
|
|
| |
- Basic (Rs.) |
5.19 |
4.05 |
6.21 |
4.97 |
7.93 |
7.30 |
5.22 |
9.08 |
5.98 |
9.19 |
| |
- Diluted (Rs.) |
5.19 |
4.03 |
6.21 |
4.93 |
7.88 |
7.30 |
5.18 |
9.08 |
5.95 |
9.13 |
| |
|
|
|
|
|
|
|
|
|
|
|
| 16 |
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
| |
- Number of shares |
38,750,146 |
37,918,165 |
38,750,146 |
37,918,165 |
37,918,165 |
38,750,146 |
37,918,165 |
38,750,146 |
37,918,165 |
37,918,165 |
| |
- Percentage of shareholding |
30.31% |
29.85% |
30.31% |
29.85% |
29.85% |
30.31% |
29.85% |
30.31% |
29.85% |
29.85% |
| |
|
|
|
|
|
|
|
|
|
|
|
| (17) |
Capital employed |
1,197.78 |
998.64 |
1,197.78 |
998.64 |
1,132.74 |
1,647.26 |
1,000.45 |
1,647.26 |
1,000.45 |
1,171.77 |
| |
|
|
|
|
|
|
|
|
|
|
|